AGP Picks
View all

Old National Bancorp Reports Record Second Quarter 2026 Results; Announces Enhanced Executive Leadership Structure

EVANSVILLE, Ind., July 22, 2026 (GLOBE NEWSWIRE) --

Old National Bancorp (NASDAQ: ONB) reports 2Q26 net income applicable to common shares of $249.4 million, diluted EPS of $0.65; $250.4 million and $0.65 on an adjusted1 basis, respectively.


CEO COMMENTARY
:

"Our record second quarter results reflect another quarter of disciplined execution and demonstrate the strength of Old National's long-term growth strategy," said Chairman and CEO Jim Ryan. "Over the past several years, we have built a stronger, more diversified franchise with greater scale, capabilities, and opportunities for growth. As we continue that evolution, we're enhancing our leadership structure through the formation of an Operating Group and the expansion of our Executive Leadership Team. These changes position us to move with greater speed, strengthen accountability, and better connect strategy to execution as we build the next chapter of Old National's success."


SECOND
QUARTER HIGHLIGHTS2

Net Income
  • Record net income applicable to common shares of $249.4 million; record adjusted net income applicable to common shares1 of $250.4 million
  • Earnings per diluted common share ("EPS") of $0.65; record adjusted EPS1 of $0.65
   
Net Interest Income/NIM
  • Net interest income on a fully taxable equivalent basis1 of $586.5 million
  • Net interest margin on a fully taxable equivalent basis1 ("NIM") of 3.54%, down 1 basis point ("bp")
   
Operating Performance
  • Pre-provision net revenue1 ("PPNR") of $367.9 million; adjusted PPNR1 of $366.8 million
  • Noninterest expense of $372.2 million; adjusted noninterest expense1 of $360.1 million
  • Record efficiency ratio1 of 47.0%; record adjusted efficiency ratio1 of 45.2%
   
Deposits and Funding
  • Period-end total deposits of $56.1 billion, up 3.4% annualized
  • Granular low-cost deposit franchise; total deposit costs of 171 bps, down 1 bp; interest-bearing deposit costs of 223 bps, down 1 bp
   
Loans and Credit  Quality
  • End-of-period total loans3 of $50.8 billion, up $1.0 billion or 8.3% annualized
  • Provision for credit losses4 ("provision") of $36.2 million
  • Net charge-offs of $32.2 million, or 26 bps of average loans; 22 bps excluding purchased credit deteriorated ("PCD") loans that had an allowance at acquisition
  • 30+ day delinquencies of 0.29% and nonaccrual loans of 0.91% of total loans
   
Return Profile & Capital
  • Return on average tangible common equity1 ("ROATCE") of 19.8%; adjusted ROATCE1 of 19.9%
  • Preliminary regulatory Tier 1 common equity to risk-weighted assets of 11.09%, down 2 bps
  • Repurchased $107 million, or 4.4 million shares, of common stock during the quarter
   
Notable Items
  • $13.2 million of pre-tax pension gain5
  • $12.1 million of pre-tax merger-related charges

Non-GAAP financial measure that management believes is useful in evaluating the financial results of the Company – refer to the Non-GAAP reconciliations contained in this release Comparisons are on a linked-quarter basis, unless otherwise noted Includes loans held-for-sale Includes the provision for unfunded commitments 5 Includes a gain associated with the settlement of the Bremer pension plan

EXECUTIVE LEADERSHIP STRUCTURE UPDATE
As a top 25 U.S. bank that is keenly focused on driving organic growth while also positioning the organization for continued success, Old National is pleased to announce structural changes to its senior-most Executive Leadership Team.

Establishment of an Operating Group
Old National’s Operating Group will comprise a subset of the company’s full Executive Leadership Team ("ELT"). Members will focus on enterprise strategy and alignment, emerging growth opportunities, and other critical enterprise-wide initiatives.

Members of the Operating Group are:

  • Jim Ryan, Chairman and CEO – Evansville, Ind.
  • Tim Burke, President and COO – Evansville, Ind.
  • Nick Chulos, Chief Legal Officer – Chicago, Ill.
  • Carrie Ellspermann, Chief People Officer – Evansville, Ind.
  • Scott Evernham, Chief Risk Officer – Evansville, Ind.
  • John Moran, Chief Financial Officer – Evansville, Ind.
  • Kathy Schoettlin, Chief Communications, Culture & Social Responsibility Officer – Evansville, Ind.
  • Kendra Vanzo, Chief Administrative Officer – Evansville, Ind.

The roles and responsibilities of Old National’s full ELT will not change. The bank’s ELT will continue to lead operational strategy, advance innovation, scale talent, and work to foster a collaborative, high-performing culture.

Four additional leaders added to the ELT
To further strengthen Old National’s ability to connect its operational strategy to execution and growth, the company is adding four proven leaders to its ELT:

  • Joe Chasteen, Chief Revenue Enablement Officer – Troy, Mich.
  • Chris Doyle, Commercial Banking President – Cleveland, Ohio
  • Annie Hills, Chief of Staff – Evansville, Ind.
  • John Thurston, Corporate Banking President – Chicago, Ill.

Biographies for these four executive leaders are included on page 6 of this release

Rafael Sanchez named Chief Government and Corporate Affairs Officer
Rafael Sanchez, formerly Old National’s Chief Impact Officer, is transitioning to the new role of Chief Government and Corporate Affairs Officer and retains the Indianapolis Market President role. This transition reflects the growing importance of public policy and stakeholder engagement within the financial industry. Mr. Sanchez will work out of Indianapolis and report directly to Old National Chief Risk Officer Scott Evernham.

Biography for Rafael Sanchez is included on page 6 of this release

RESULTS OF OPERATIONS2
Old National Bancorp reported record second quarter 2026 net income applicable to common shares of $249.4 million, or $0.65 per diluted common share.

Included in second quarter results was a $13.2 million pre-tax gain associated with the settlement of the Bremer pension plan and pre-tax charges of $12.1 million for merger-related expenses. Excluding these items and realized debt securities gains from the current quarter net of tax, record adjusted net income1 was $250.4 million, or $0.65 per diluted common share.

DEPOSITS AND FUNDING
Increases in public funds and business checking partly offset by normal seasonal outflows of retail deposits.

  • Period-end total deposits were $56.1 billion, up 3.4% annualized.
  • On average, total deposits for the second quarter were $55.5 billion, an increase of $479.1 million.
  • Granular low-cost deposit franchise; total deposit costs of 171 bps, down 1 bp.
  • A loan to deposit ratio of 91%, combined with existing funding sources, provides strong liquidity.

LOANS
Loan growth driven by strong high quality commercial loan production.

  • Period-end total loans3 were $50.8 billion, up $1.0 billion or 8.3% annualized, including commercial and industrial growth of $495.0 million, as well as commercial real estate growth of $342.3 million.
  • Total commercial loan production in the second quarter was $3.5 billion, up 7%; record period-end commercial pipeline totaled $5.6 billion, up 2%.
  • Average total loans in the second quarter were $50.1 billion, up 7.4% annualized.

CREDIT QUALITY
Credit quality continues to be a hallmark of Old National.

  • Provision4 expense was $36.2 million compared to $34.9 million.
  • Net charge-offs were $32.2 million, or 26 bps of average loans, consistent with the prior quarter.
    • Excluding PCD loans that had an allowance for credit losses established at acquisition, net charge-offs to average loans were 22 bps compared to 19 bps.
  • 30+ day delinquencies as a percentage of loans were 0.29% compared to 0.24%.
  • Nonaccrual loans as a percentage of total loans were 0.91% compared to 1.03%.
  • The allowance for credit losses, including the allowance for credit losses on unfunded loan commitments, stood at $612.0 million, or 1.21% of total loans, compared to $608.1 million, or 1.22% of total loans.

NET INTEREST INCOME AND MARGIN
Higher net interest income and stable margin reflective of balance sheet growth and the rate environment.

  • Net interest income on a fully taxable equivalent basis1 increased to $586.5 million compared to $580.4 million, driven by high quality loan growth and stable core deposit pricing, partly offset by funding mix.
  • Net interest margin on a fully taxable equivalent basis1 decreased 1 bp to 3.54%.
  • Cost of total deposits was 1.71%, decreasing 1 bp and the cost of total interest-bearing deposits decreased 1 bp to 2.23%.

NONINTEREST INCOME
Higher fee income across all line items with other income elevated.

  • Total noninterest income was $153.6 million, or $140.4 million excluding a $13.2 million pre-tax gain associated with the settlement of the Bremer pension plan, compared to $122.3 million.
  • Excluding the pension plan gain5 in the second quarter of 2026 and realized debt securities gains, noninterest income was up 14.8% driven by higher fee income across all line items with other income elevated by market value adjustments, as well as higher company-owned life insurance income and an asset recovery.

NONINTEREST EXPENSE
Disciplined expense management drives record adjusted efficiency ratio.

  • Noninterest expense was $372.2 million and included $12.1 million of merger-related charges.
  • Excluding merger related charges, adjusted noninterest expense1 increased to $360.1 million, compared to $354.0 million excluding merger-related charges and a $3.4 million non-cash expense associated with the distribution of excess pension assets in the first quarter of 2026.
  • The efficiency ratio1 was a record at 47.0%, while the adjusted efficiency ratio1 was a record at 45.2% compared to 48.3% and 45.7%, respectively.

INCOME TAXES

  • Income tax expense was $70.8 million, resulting in an effective tax rate of 21.8% compared to 20.9%. On an adjusted fully taxable equivalent ("FTE") basis1, the effective tax rate was 23.0% compared to 22.9%.
  • Income tax expense included $9.9 million of tax credit benefit compared to $8.7 million.

CAPITAL
Capital ratios remain strong.

  • Preliminary total risk-based capital down 6 bps to 13.65% and preliminary regulatory Tier 1 capital down 3 bps to 11.53%, as growth in loans and share repurchases is partly offset by strong retained earnings.
  • Tangible common equity to tangible assets was 7.68% compared to 7.67%.
  • The Company repurchased $107 million of common stock and paid $56 million of quarterly common stock cash dividends during the quarter resulting in a combined payout ratio of 65%.

CONFERENCE CALL AND WEBCAST
Old National will host a conference call and live webcast at 9:00 a.m. Central Time on Wednesday, July 22, 2026, to review second quarter financial results. To listen to the live conference call, dial U.S./International (833) 461-5787, meeting ID 181 433 839. The live audio webcast link and corresponding presentation slides will be available on the Company’s Investor Relations website at oldnational.com and the webcast replay will be available approximately two hours after completion of the call until midnight ET on July 22, 2027.

ABOUT OLD NATIONAL
Old National Bancorp (NASDAQ: ONB) is the holding company of Old National Bank. As the fifth largest commercial bank headquartered in the Midwest, Old National proudly serves clients primarily in the Midwest and Southeast. With approximately $74 billion of assets and $41 billion of assets under management, Old National ranks among the top 25 banking companies headquartered in the United States. Tracing our roots to 1834, Old National focuses on building long-term, highly valued partnerships with clients while also strengthening and supporting the communities we serve. In addition to providing extensive services in consumer and commercial banking, Old National offers comprehensive wealth management and capital markets services. For more information and financial data, please visit Investor Relations at oldnational.com. In 2026, Points of Light named Old National one of "The Civic 50" for the third consecutive year – an honor recognizing the 50 most community-minded companies in the United States – and also named Old National the Financials Sector Leader among nominated banks and financial services organizations.

USE OF NON-GAAP FINANCIAL MEASURES
The Company's accounting and reporting policies conform to U.S. generally accepted accounting principles ("GAAP") and general practices within the banking industry. As a supplement to GAAP, the Company provides non-GAAP performance results, which the Company believes are useful because they assist investors in assessing the Company's operating performance. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables at the end of this release.

The Company presents EPS, the efficiency ratio, return on average common equity, return on average tangible common equity, and net income applicable to common shares, all adjusted for certain notable items. These items include a pension plan gain/loss, merger-related charges associated with completed and pending acquisitions, debt securities gains/losses, distribution of excess pension assets expense, FDIC special assessment expense, and CECL Day 1 non-PCD provision expense. Management believes excluding these items from EPS, the efficiency ratio, return on average common equity, and return on average tangible common equity may be useful in assessing the Company's underlying operational performance since these items do not pertain to its core business operations and their exclusion may facilitate better comparability between periods. Management believes that excluding merger-related charges from these metrics may be useful to the Company, as well as analysts and investors, since these expenses can vary significantly based on the size, type, and structure of each acquisition. Additionally, management believes excluding these items from these metrics may enhance comparability for peer comparison purposes.

Income tax expense, provision for credit losses, and the certain notable items listed above are excluded from the calculation of pre-provision net revenues, adjusted due to the fluctuation in income before income tax and the level of provision for credit losses required. Management believes adjusted pre-provision net revenues may be useful in assessing the Company's underlying operating performance and their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The Company presents adjusted noninterest expense, which excludes merger-related charges associated with completed and pending acquisitions, distribution of excess pension assets expense, and FDIC special assessment expense, as well as adjusted noninterest income, which excludes a pension plan gain/loss and debt securities gains/losses. Management believes that excluding these items from noninterest expense and noninterest income may be useful in assessing the Company’s underlying operational performance as these items either do not pertain to its core business operations or their exclusion may facilitate better comparability between periods and for peer comparison purposes.

The tax-equivalent adjustment to net interest income and net interest margin recognizes the income tax savings when comparing taxable and tax-exempt assets. Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.

In management's view, tangible common equity measures are capital adequacy metrics that may be meaningful to the Company, as well as analysts and investors, in assessing the Company's use of equity and in facilitating comparisons with peers. These non-GAAP measures are valuable indicators of a financial institution's capital strength since they eliminate intangible assets from stockholders' equity and retain the effect of accumulated other comprehensive loss in stockholders' equity.

Although intended to enhance investors' understanding of the Company's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. In addition, these non-GAAP financial measures may differ from those used by other financial institutions to assess their business and performance. See the following reconciliations in the "Non-GAAP Reconciliations" section for details on the calculation of these measures to the extent presented herein.

FORWARD-LOOKING STATEMENTS
This earnings release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), Section 27A of the Securities Act of 1933 and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934 and Rule 3b-6 promulgated thereunder, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission ("SEC"), in press releases, and in oral and written statements made by us that are not statements of historical fact and constitute forward‐looking statements within the meaning of the Act. These statements include, but are not limited to, descriptions of Old National’s financial condition, results of operations, asset and credit quality trends, profitability and business plans or opportunities. Forward-looking statements can be identified by the use of words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "guidance," "intend," "may," "outlook," "plan," "potential," "predict," "should," "would," and "will," and other words of similar meaning. These forward-looking statements express management’s current expectations or forecasts of future events and, by their nature, are subject to risks and uncertainties. There are a number of factors that could cause actual results or outcomes to differ materially from those in such statements, including, but not limited to: competition; government legislation, regulations and policies, including trade and tariff policies; the ability of Old National to execute its business plan; unanticipated changes in our liquidity position, including but not limited to changes in our access to sources of liquidity and capital to address our liquidity needs; changes in economic conditions and economic and business uncertainty which could materially impact credit quality trends and the ability to generate loans and gather deposits; inflation and governmental responses to inflation, including increasing interest rates; market, economic, operational, liquidity, credit, and interest rate risks associated with our business; our ability to successfully manage our credit risk and the sufficiency of our allowance for credit losses; the potential impact of future business combinations on our performance and financial condition, including our ability to successfully integrate the businesses, the success of revenue-generating and cost reduction initiatives and the diversion of management’s attention from ongoing business operations and opportunities; failure or circumvention of our internal controls; operational risks or risk management failures by us or critical third parties, including without limitation with respect to data processing, information systems, cybersecurity, technological changes, vendor issues, business interruption, and fraud risks; significant changes in accounting, tax or regulatory practices or requirements; new legal obligations or liabilities; disruptive technologies in payment systems and other services traditionally provided by banks; failure or disruption of our information systems; computer hacking and other cybersecurity threats; the effects of climate change on Old National and its customers, borrowers, or service providers; the impacts of pandemics, epidemics and other infectious disease outbreaks; other matters discussed in this earnings release; and other factors identified in our Annual Report on Form 10-K for the year ended December 31, 2025 and other filings with the SEC. These forward-looking statements are based on assumptions and estimates, which although believed to be reasonable, may turn out to be incorrect. Old National does not undertake an obligation to update these forward-looking statements to reflect events or conditions after the date of this earnings release. You are advised to consult further disclosures we may make on related subjects in our filings with the SEC.

CONTACTS:  
Media: Scott Reinhard Investors: Lynell Durchholz
(612) 716-0304 (812) 464-1366
Scott.Reinhard@oldnational.com Lynell.Durchholz@oldnational.com


OLD NATIONAL EXECUTIVE LEADER BIOGRAPHIES

Joe Chasteen
Chief Revenue Enablement Officer
Joe Chasteen is Chief Revenue Enablement Officer at Old National Bank, a strategic leadership role focused on advancing organic growth and revenue generation across the company. Joe brings nearly 30 years of business banking and enterprise leadership experience, having held senior roles with large financial institutions across the country.

Joe has served as a member of the Consumer Bankers Association Business Banking Committee and is a graduate of the CBA Executive Banking School. He earned a bachelor’s degree in Marketing Management from Michigan State University and a master’s degree in Finance, with an emphasis in Economics, from Walsh College.

Christopher Doyle
Commercial Banking President
Christopher Doyle is President of Commercial Banking at Old National Bank. He brings more than 20 years of banking experience to the role.

At Old National, Chris leads Commercial & Industrial Banking, Middle Market Banking, Commercial Real Estate, Agricultural Lending, SBA Lending, Asset-Based Lending, Family Office, Expansion Markets, and SBIC strategy. He is active in the Cleveland, Ohio community and serves on several nonprofit boards, including Urban Community School and Boys & Girls Clubs of Greater Cleveland. Chris earned a Bachelor of Business Administration in Finance from Saint Louis University.

Annie Hills
Chief of Staff
Annie Hills is Chief of Staff to the CEO at Old National Bank. In this role, she supports key strategic priorities, executive leadership initiatives, and alignment among the CEO, ELT and Board of Directors. She joined the company in 2020 as an attorney in the legal department.

Annie earned her bachelor’s degrees in Political Science and Criminal Justice from Indiana University and her law degree from the Indiana University Robert H. McKinney School of Law. She is involved in workforce development and emerging talent initiatives, including the Orr Fellowship and Indiana’s Youth Apprenticeship Program, and serves on the Evansville Orr Fellowship Advisory Board.

Rafael Sanchez
Chief Government and Corporate Affairs Officer & Indianapolis Market President
Rafael Sanchez is Chief Government and Corporate Affairs Officer & Indianapolis Market President for Old National Bank. He most recently served as Old National’s Chief Impact Officer where he led the organization and launch of Generations Community Bank. Rafael is an attorney and former President and CEO of Indianapolis Power & Light Company (IPL, now AES Indiana).

A native of Puerto Rico, Rafael holds a bachelor’s degree in Social Sciences and Political Science from the University of Puerto Rico, and a law degree from the Indiana University Maurer School of Law.

Through his commitment and passion for the Indianapolis community, Rafael has served on numerous boards and community initiatives. He currently serves as Board Chair for Community Health Network and serves on the boards of The Children’s Museum of Indianapolis, the Indy Economic Development Corporation, the Center for Justice & Exoneration Network, Young Presidents Organization (YPO Gold), and Generations Community Bank.

In 2017, Rafael received the Sagamore of the Wabash award from Governor Eric Holcomb for his civic leadership in Indianapolis.

John Thurston
Corporate Banking President
John Thurston is President of Corporate Banking at Old National Bank. He joined Old National in 2023, and most recently served as Corporate Banking Director before being appointed to lead the Corporate Bank, which serves Old National’s largest commercial banking clients and specialty banking clients. John has more than 30 years of banking experience spanning multiple geographies, lines of business, and industry verticals.

A longtime Chicago resident, John is active in the community and serves on the boards of Christ the King Jesuit College Prep and Mercy Home for Boys & Girls. He earned a Bachelor of Business Administration and a Bachelor of Arts in Finance and Business Economics from the University of Notre Dame.


               
Financial Highlights (unaudited)
($ and shares in thousands, except per share data)
                 
  Three Months Ended   Six Months Ended
  June 30, March 31, December 31, September 30, June 30,   June 30, June 30,
    2026     2026     2025     2025     2025       2026     2025  
Income Statement                
Net interest income $ 578,988   $ 572,573   $ 580,832   $ 574,609   $ 514,790     $ 1,151,561   $ 902,433  
FTE adjustment1,3   7,510     7,849     8,013     7,975     7,063       15,359     12,423  
Net interest income - tax equivalent basis3   586,498     580,422     588,845     582,584     521,853       1,166,920     914,856  
Provision for credit losses   36,206     34,946     32,745     26,738     106,835       71,152     138,238  
Noninterest income   153,564     122,346     109,759     130,461     132,517       275,910     226,311  
Noninterest expense   372,161     364,704     386,320     445,734     384,766       736,865     653,237  
Net income applicable to common shareholders   249,381     229,638     212,589     178,533     121,375     $ 479,019     262,000  
Per Common Share Data                
Weighted average diluted shares   383,273     388,054     389,550     390,496     361,436       385,697     340,250  
EPS, diluted $ 0.65   $ 0.59   $ 0.55   $ 0.46   $ 0.34     $ 1.24   $ 0.77  
Cash dividends   0.145     0.145     0.140     0.140     0.140       0.29     0.28  
Dividend payout ratio2   22 %   25 %   25 %   30 %   41 %     23 %   36 %
Book value $ 21.80   $ 21.40   $ 21.17   $ 20.64   $ 20.12     $ 21.80   $ 20.12  
Stock price   25.90     22.10     22.31     21.95     21.34       25.90     21.34  
Tangible book value3   14.32     13.93     13.71     13.15     12.60       14.32     12.60  
Performance Ratios                
ROAA   1.38 %   1.29 %   1.21 %   1.03 %   0.77 %     1.34 %   0.91 %
ROAE   12.1 %   11.1 %   10.4 %   9.0 %   6.7 %     11.6 %   7.8 %
ROATCE3   19.8 %   18.4 %   17.8 %   15.9 %   12.0 %     19.1 %   13.4 %
NIM (FTE)3   3.54 %   3.55 %   3.65 %   3.64 %   3.53 %     3.54 %   3.41 %
Efficiency ratio3   47.0 %   48.3 %   51.6 %   58.8 %   55.8 %     47.6 %   54.9 %
NCOs to average loans   0.26 %   0.26 %   0.27 %   0.25 %   0.24 %     0.26 %   0.24 %
ACL on loans to EOP loans   1.14 %   1.15 %   1.17 %   1.19 %   1.18 %     1.14 %   1.18 %
ACL4to EOP loans   1.21 %   1.22 %   1.24 %   1.26 %   1.24 %     1.21 %   1.24 %
NPLs to EOP loans   0.91 %   1.03 %   1.07 %   1.23 %   1.24 %     0.91 %   1.24 %
Balance Sheet (EOP)                
Total loans $ 50,772,584   $ 49,731,844   $ 48,764,162   $ 47,967,915   $ 47,902,819     $ 50,772,584   $ 47,902,819  
Total assets   74,189,417     73,002,651     72,151,967     71,210,162     70,979,805       74,189,417     70,979,805  
Total deposits   56,146,770     55,672,472     55,088,195     55,006,184     54,357,683       56,146,770     54,357,683  
Total borrowed funds   8,423,983     7,823,198     7,451,367     6,766,381     7,346,098       8,423,983     7,346,098  
Total shareholders' equity   8,583,843     8,510,653     8,494,788     8,309,271     8,126,387       8,583,843     8,126,387  
Capital Ratios3                
Risk-based capital ratios (EOP):                
Tier 1 common equity   11.09 %   11.11 %   11.08 %   11.02 %   10.74 %     11.09 %   10.74 %
Tier 1 capital   11.53 %   11.56 %   11.53 %   11.49 %   11.20 %     11.53 %   11.20 %
Total capital   13.65 %   13.71 %   12.85 %   12.78 %   12.59 %     13.65 %   12.59 %
Leverage ratio (average assets)   8.95 %   8.93 %   8.90 %   8.72 %   9.26 %     8.95 %   9.26 %
Equity to assets (averages)   11.61 %   11.79 %   11.73 %   11.48 %   11.38 %     11.70 %   11.66 %
TCE to TA   7.68 %   7.67 %   7.72 %   7.53 %   7.26 %     7.68 %   7.26 %
Nonfinancial Data                
Full-time equivalent employees   4,914     4,948     4,971     5,243     5,313       4,914     5,313  
Banking centers   346     346     346     351     351       346     351  
1Calculated using the federal statutory tax rate in effect of 21% for all periods.
     
2Cash dividends per common share divided by net income per common share (basic).
     
3Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.      
4Includes the allowance for credit losses on loans and unfunded loan commitments.
     
                 
June 30, 2026 capital ratios are preliminary.      
FTE - Fully taxable equivalent basis  ROAA - Return on average assets  ROAE - Return on average equity  ROATCE - Return on average tangible common equity  NCOs - Net Charge-offs  ACL - Allowance for Credit Losses  EOP - End of period actual balances  NPLs - Non-performing Loans  TCE - Tangible common equity  TA - Tangible assets      


                 
Income Statement (unaudited)
($ and shares in thousands, except per share data)
  Three Months Ended   Six Months Ended
  June 30, March 31, December 31, September 30, June 30,   June 30, June 30,
    2026     2026     2025     2025     2025       2026     2025  
Interest income $ 894,391   $ 877,391   $ 897,301   $ 917,192   $ 824,961     $ 1,771,782   $ 1,455,360  
Less:  interest expense   315,403     304,818     316,469     342,583     310,171       620,221     552,927  
Net interest income   578,988     572,573     580,832     574,609     514,790       1,151,561     902,433  
Provision for credit losses   36,206     34,946     32,745     26,738     106,835       71,152     138,238  
Net interest income
after provision for credit losses
  542,782     537,627     548,087     547,871     407,955       1,080,409     764,195  
Wealth and investment services fees   42,098     39,715     39,012     39,684     35,817       81,813     65,465  
Service charges on deposit accounts   28,009     26,937     27,516     27,856     23,878       54,946     45,034  
Debit card and ATM fees   13,092     12,038     13,178     13,197     12,922       25,130     22,913  
Mortgage banking revenue   11,163     9,554     11,053     10,442     10,032       20,717     16,911  
Capital markets income   12,329     11,016     13,080     12,629     7,114       23,345     11,620  
Company-owned life insurance   8,531     7,561     7,099     7,565     6,625       16,092     12,006  
Other income   38,376     15,450     (1,252 )   19,081     36,170       53,826     52,479  
Debt securities gains (losses), net   (34 )   75     73     7     (41 )     41     (117 )
Total noninterest income   153,564     122,346     109,759     130,461     132,517       275,910     226,311  
Salaries and employee benefits   184,765     184,073     187,251     211,345     202,112       368,838     350,417  
Occupancy   33,452     36,995     35,243     34,442     30,432       70,447     59,485  
Equipment   11,077     12,075     14,184     12,703     12,566       23,152     21,467  
Marketing   15,601     16,434     14,418     15,093     13,759       32,035     25,699  
Technology   29,630     29,025     30,882     36,122     31,452       58,655     53,472  
Communication   6,130     6,196     6,726     7,742     5,014       12,326     9,148  
Professional fees   10,735     12,356     18,454     13,598     21,931       23,091     29,850  
FDIC assessment   13,592     13,756     11,190     14,095     13,409       27,348     23,109  
Amortization of intangibles   23,992     25,623     26,016     26,184     19,630       49,615     26,460  
Amortization of tax credit investments   7,807     7,111     9,822     7,057     5,815       14,918     9,239  
Other expense   35,380     21,060     32,134     67,353     28,646       56,440     44,891  
Total noninterest expense   372,161     364,704     386,320     445,734     384,766       736,865     653,237  
Income before income taxes   324,185     295,269     271,526     232,598     155,706       619,454     337,269  
Income tax expense   70,771     61,597     54,903     50,031     30,298       132,368     67,202  
Net income $ 253,414   $ 233,672   $ 216,623   $ 182,567   $ 125,408     $ 487,086   $ 270,067  
Preferred dividends   (4,033 )   (4,034 )   (4,034 )   (4,034 )   (4,033 )     (8,067 )   (8,067 )
Net income applicable to common shares $ 249,381   $ 229,638   $ 212,589   $ 178,533   $ 121,375     $ 479,019   $ 262,000  
                 
EPS, diluted $ 0.65   $ 0.59   $ 0.55   $ 0.46   $ 0.34     $ 1.24   $ 0.77  
Weighted Average Common Shares Outstanding                
Basic   381,864     385,849     387,862     389,038     360,155       383,845     338,162  
Diluted   383,273     388,054     389,550     390,496     361,436       385,697     340,250  
(EOP)   382,537     386,315     389,662     390,768     391,818       382,537     391,818  


 
End of Period Balance Sheet (unaudited)
($ in thousands)
  June 30, March 31, December 31, September 30, June 30,
    2026     2026     2025     2025     2025  
Assets          
Cash and due from banks $ 588,654   $ 537,322   $ 591,645   $ 491,910   $ 637,556  
Money market and other interest-earning investments   1,179,526     1,216,826     1,234,532     1,190,707     1,171,015  
Investments:          
Treasury and government-sponsored agencies   2,358,509     2,371,903     2,427,371     2,402,375     2,445,733  
Mortgage-backed securities   10,460,468     10,295,623     10,078,358     10,117,015     9,632,206  
States and political subdivisions   1,442,703     1,454,444     1,570,888     1,579,802     1,590,272  
Other securities   821,719     814,990     825,761     849,911     852,687  
Total investments   15,083,399     14,936,960     14,902,378     14,949,103     14,520,898  
Loans held-for-sale, at fair value   43,608     56,128     52,911     80,341     77,618  
Loans:          
Commercial   16,112,685     15,617,656     14,983,861     14,506,375     14,662,916  
Commercial real estate   22,535,229     22,192,900     22,050,007     22,083,734     21,879,785  
Residential real estate   8,760,832     8,621,409     8,467,496     8,190,127     8,212,242  
Consumer   3,363,838     3,299,879     3,262,798     3,187,679     3,147,876  
Total loans   50,772,584     49,731,844     48,764,162     47,967,915     47,902,819  
Allowance for credit losses on loans   (580,511 )   (574,358 )   (569,520 )   (572,178 )   (565,109 )
Premises and equipment, net   682,065     690,400     690,824     691,950     682,539  
Goodwill and other intangible assets   2,862,427     2,886,419     2,907,986     2,926,960     2,944,372  
Company-owned life insurance   1,053,333     1,054,824     1,051,009     1,044,780     1,046,693  
Accrued interest receivable and other assets   2,504,332     2,466,286     2,526,040     2,438,674     2,561,404  
Total assets $ 74,189,417   $ 73,002,651   $ 72,151,967   $ 71,210,162   $ 70,979,805  
           
Liabilities and Equity          
Noninterest-bearing demand deposits $ 12,665,278   $ 12,927,096   $ 13,247,483   $ 12,691,658   $ 12,652,556  
Interest-bearing:          
Checking and NOW accounts   11,129,286     10,969,731     10,740,919     11,162,121     10,554,889  
Savings accounts   4,924,639     4,985,949     4,909,138     4,958,555     5,058,819  
Money market accounts   16,936,441     16,871,237     16,529,631     17,032,446     16,880,190  
Time deposits   10,491,126     9,918,459     9,661,024     9,161,404     9,211,229  
Total deposits   56,146,770     55,672,472     55,088,195     55,006,184     54,357,683  
           
Federal funds purchased and interbank borrowings   250,389     200,583     100,197     1     340,246  
Securities sold under agreements to repurchase   265,301     264,518     261,366     277,594     297,637  
Federal Home Loan Bank advances   6,520,296     6,026,801     6,237,375     5,663,361     5,835,918  
Other borrowings   1,387,997     1,331,296     852,429     825,425     872,297  
Total borrowed funds   8,423,983     7,823,198     7,451,367     6,766,381     7,346,098  
Accrued expenses and other liabilities   1,034,821     996,328     1,117,617     1,128,326     1,149,637  
Total liabilities   65,605,574     64,491,998     63,657,179     62,900,891     62,853,418  
Preferred stock, common stock, surplus, and retained earnings   9,141,984     9,053,907     8,973,459     8,833,662     8,725,995  
Accumulated other comprehensive income (loss), net of tax   (558,141 )   (543,254 )   (478,671 )   (524,391 )   (599,608 )
Total shareholders' equity   8,583,843     8,510,653     8,494,788     8,309,271     8,126,387  
Total liabilities and shareholders' equity $ 74,189,417   $ 73,002,651   $ 72,151,967   $ 71,210,162   $ 70,979,805  
 


                       
Average Balance Sheet and Interest Rates (unaudited)
($ in thousands)
                       
                       
  Three Months Ended   Three Months Ended   Three Months Ended
  June 30, 2026   March 31, 2026   June 30, 2025
  Average Income1/ Yield/   Average Income1/ Yield/   Average Income1/ Yield/
Earning Assets: Balance Expense Rate   Balance Expense Rate   Balance Expense Rate
Money market and other interest-earning investments $ 1,212,043   $ 11,121 3.68 %   $ 1,215,029   $ 10,944 3.65 %   $ 1,424,700   $ 14,791 4.16 %
Investments:                      
Treasury and government-sponsored agencies   2,349,871     18,993 3.23 %     2,418,767     19,121 3.16 %     2,396,691     20,820 3.47 %
Mortgage-backed securities   10,428,343     111,157 4.26 %     10,267,648     107,465 4.19 %     8,567,318     87,734 4.10 %
States and political subdivisions   1,450,389     12,017 3.31 %     1,525,277     12,541 3.29 %     1,596,899     13,402 3.36 %
Other securities   828,774     12,395 5.98 %     839,943     13,377 6.37 %     970,581     15,770 6.50 %
Total investments   15,057,377     154,562 4.11 %     15,051,635     152,504 4.05 %     13,531,489     137,726 4.07 %
Loans:2                      
Commercial   15,792,290     238,663 6.05 %     15,305,376     233,440 6.10 %     13,240,876     219,446 6.63 %
Commercial real estate   22,234,235     339,925 6.12 %     22,056,911     335,948 6.09 %     20,022,403     316,422 6.32 %
Residential real estate loans   8,722,341     103,162 4.73 %     8,534,092     98,953 4.64 %     7,792,440     88,852 4.56 %
Consumer   3,323,663     54,468 6.57 %     3,270,505     53,451 6.63 %     3,049,341     54,787 7.21 %
Total loans   50,072,529     736,218 5.88 %     49,166,884     721,792 5.88 %     44,105,060     679,507 6.16 %
                       
Total earning assets $ 66,341,949   $ 901,901 5.44 %   $ 65,433,548   $ 885,240 5.42 %   $ 59,061,249   $ 832,024 5.64 %
                       
Less: Allowance for credit losses on loans   (580,550 )         (573,105 )         (404,871 )    
                       
Non-earning Assets:                      
Cash and due from banks $ 545,346         $ 548,932         $ 426,513      
Other assets   6,991,436           7,044,468           6,403,239      
                       
Total assets $ 73,298,181         $ 72,453,843         $ 65,486,130      
                       
Interest-Bearing Liabilities:                      
Checking and NOW accounts $ 11,106,289   $ 47,349 1.71 %   $ 10,966,236   $ 46,295 1.71 %   $ 9,672,146   $ 41,862 1.74 %
Savings accounts   4,950,785     3,032 0.25 %     4,920,639     3,011 0.25 %     4,968,232     3,777 0.30 %
Money market accounts   16,485,000     99,903 2.43 %     16,542,693     99,956 2.45 %     15,282,970     113,542 2.98 %
Time deposits   10,145,661     87,220 3.45 %     9,749,234     84,069 3.50 %     8,318,060     80,907 3.90 %
Total interest-bearing deposits   42,687,735     237,504 2.23 %     42,178,802     233,331 2.24 %     38,241,408     240,088 2.52 %
                       
Federal funds purchased and interbank borrowings   42,228     391 3.71 %     3,634     23 2.57 %     88,603     953 4.31 %
Securities sold under agreements to repurchase   257,217     561 0.87 %     260,865     594 0.92 %     295,948     636 0.86 %
Federal Home Loan Bank advances   6,561,147     61,744 3.77 %     6,303,888     58,052 3.73 %     6,037,462     59,042 3.92 %
Other borrowings   1,360,976     15,203 4.48 %     1,172,559     12,818 4.43 %     828,214     9,452 4.58 %
Total borrowed funds   8,221,568     77,899 3.80 %     7,740,946     71,487 3.75 %     7,250,227     70,083 3.88 %
                       
Total interest-bearing liabilities $ 50,909,303   $ 315,403 2.48 %   $ 49,919,748   $ 304,818 2.48 %   $ 45,491,635   $ 310,171 2.73 %
                       
Noninterest-Bearing Liabilities and Shareholders' Equity:                      
Demand deposits $ 12,860,401         $ 12,890,201         $ 11,568,854      
Other liabilities   1,020,272           1,099,674           973,525      
Shareholders' equity   8,508,205           8,544,220           7,452,116      
                       
Total liabilities and shareholders' equity $ 73,298,181         $ 72,453,843         $ 65,486,130      
                       
Net interest rate spread     2.96 %       2.94 %       2.91 %
                       
Net interest margin (GAAP)     3.49 %       3.50 %       3.49 %
                       
Net interest margin (FTE)3     3.54 %       3.55 %       3.53 %
                       
FTE adjustment   $ 7,510       $ 7,849       $ 7,063  
                       
1Interest income is reflected on a FTE basis.  
2Includes loans held-for-sale.  
3Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.  
 


               
Average Balance Sheet and Interest Rates (unaudited)
($ in thousands)
               
               
  Six Months Ended   Six Months Ended
  June 30, 2026   June 30, 2025
  Average Income1/ Yield/   Average Income1/ Yield/
Earning Assets: Balance Expense Rate   Balance Expense Rate
Money market and other interest-earning investments $ 1,213,528   $ 22,065 3.67 %   $ 1,109,634   $ 23,606 4.29 %
Investments:              
Treasury and government-sponsored agencies   2,384,129     38,114 3.20 %     2,357,995     40,839 3.46 %
Mortgage-backed securities   10,348,439     218,622 4.23 %     7,433,868     142,257 3.83 %
States and political subdivisions   1,487,627     24,558 3.30 %     1,603,821     26,644 3.32 %
Other securities   834,327     25,772 6.18 %     871,262     26,282 6.03 %
Total investments $ 15,054,522   $ 307,066 4.08 %   $ 12,266,946   $ 236,022 3.85 %
Loans:2              
Commercial   15,550,178     472,103 6.07 %     11,827,287     385,041 6.51 %
Commercial real estate   22,146,063     675,873 6.10 %     18,128,526     562,357 6.20 %
Residential real estate loans   8,628,736     202,115 4.68 %     7,306,465     156,500 4.28 %
Consumer   3,297,231     107,919 6.60 %     2,960,769     104,257 7.10 %
Total loans   49,622,208     1,458,010 5.88 %     40,223,047     1,208,155 6.01 %
               
Total earning assets $ 65,890,258   $ 1,787,141 5.43 %   $ 53,599,627   $ 1,467,783 5.48 %
               
Less: Allowance for credit losses on loans   (576,848 )         (401,835 )    
               
Non-earning Assets:              
Cash and due from banks $ 547,129         $ 399,620      
Other assets   7,017,805           5,901,705      
               
Total assets $ 72,878,344         $ 59,499,117      
               
Interest-Bearing Liabilities:              
Checking and NOW accounts $ 11,036,650   $ 93,644 1.71 %   $ 8,853,822   $ 71,325 1.62 %
Savings accounts   4,935,795     6,043 0.25 %     4,830,998     7,385 0.31 %
Money market accounts   16,513,687     199,859 2.44 %     13,523,239     202,817 3.02 %
Time deposits   9,948,542     171,289 3.47 %     7,644,494     149,056 3.93 %
Total interest-bearing deposits   42,434,674     470,835 2.24 %     34,852,553     430,583 2.49 %
               
Federal funds purchased and interbank borrowings   23,038     414 3.62 %     118,202     2,578 4.40 %
Securities sold under agreements to repurchase   259,031     1,155 0.90 %     284,518     1,187 0.84 %
Federal Home Loan Bank advances   6,433,228     119,796 3.76 %     5,255,372     100,938 3.87 %
Other borrowings   1,267,288     28,021 4.46 %     752,408     17,641 4.73 %
Total borrowed funds   7,982,585     149,386 3.77 %     6,410,500     122,344 3.85 %
               
Total interest-bearing liabilities   50,417,259     620,221 2.48 %     41,263,053     552,927 2.70 %
               
Noninterest-Bearing Liabilities and Shareholders' Equity:              
Demand deposits $ 12,875,219         $ 10,339,594      
Other liabilities   1,059,753           959,309      
Shareholders' equity   8,526,113           6,937,161      
               
Total liabilities and shareholders' equity $ 72,878,344         $ 59,499,117      
               
Net interest rate spread     2.95 %       2.78 %
               
Net interest margin (GAAP)     3.50 %       3.37 %
               
Net interest margin (FTE)3     3.54 %       3.41 %
               
FTE adjustment   $ 15,359       $ 12,423  
               
1Interest income is reflected on a FTE.
2Includes loans held-for-sale.              
3Represents a non-GAAP financial measure. Refer to the "Non-GAAP Measures" table for reconciliations to GAAP financial measures.    
 


                 
Asset Quality (EOP) (unaudited)
($ in thousands)
                 
  Three Months Ended   Six Months Ended
  June 30, March 31, December 31, September 30, June 30,   June 30, June 30,
    2026     2026     2025     2025     2025       2026     2025  
Allowance for credit losses:                
Beginning allowance for credit losses on loans $ 574,358   $ 569,520   $ 572,178   $ 565,109   $ 401,932     $ 569,520   $ 392,522  
Allowance established for acquired PCD loans               13,104     90,442           90,442  
Provision for credit losses on loans   38,400     36,854     29,450     24,003     99,263       75,254     130,289  
Gross charge-offs   (41,540 )   (37,307 )   (35,131 )   (35,402 )   (29,954 )     (78,847 )   (54,494 )
Gross recoveries   9,293     5,291     3,023     5,364     3,426       14,584     6,350  
NCOs   (32,247 )   (32,016 )   (32,108 )   (30,038 )   (26,528 )     (64,263 )   (48,144 )
Ending allowance for credit losses on loans $ 580,511   $ 574,358   $ 569,520   $ 572,178   $ 565,109     $ 580,511   $ 565,109  
Beginning allowance for credit losses on unfunded commitments $ 33,725   $ 35,633   $ 32,338   $ 29,603   $ 22,031     $ 35,633   $ 21,654  
Provision (release) for credit losses on unfunded commitments   (2,194 )   (1,908 )   3,295     2,735     7,572       (4,102 )   7,949  
Ending allowance for credit losses on unfunded commitments $ 31,531   $ 33,725   $ 35,633   $ 32,338   $ 29,603     $ 31,531   $ 29,603  
Allowance for credit losses $ 612,042   $ 608,083   $ 605,153   $ 604,516   $ 594,712     $ 612,042   $ 594,712  
Provision for credit losses on loans $ 38,400   $ 36,854   $ 29,450   $ 24,003   $ 99,263     $ 75,254   $ 130,289  
Provision (release) for credit losses on unfunded commitments   (2,194 )   (1,908 )   3,295     2,735     7,572       (4,102 )   7,949  
Provision for credit losses $ 36,206   $ 34,946   $ 32,745   $ 26,738   $ 106,835     $ 71,152   $ 138,238  
NCOs / average loans1   0.26 %   0.26 %   0.27 %   0.25 %   0.24 %     0.26 %   0.24 %
Average loans1 $ 50,062,552   $ 49,157,096   $ 48,199,086   $ 48,153,186   $ 44,075,472     $ 49,612,325   $ 40,201,289  
EOP loans1   50,772,584     49,731,844     48,764,162     47,967,915     47,902,819       50,772,584     47,902,819  
ACL on loans / EOP loans1   1.14 %   1.15 %   1.17 %   1.19 %   1.18 %     1.14 %   1.18 %
ACL / EOP loans1   1.21 %   1.22 %   1.24 %   1.26 %   1.24 %     1.21 %   1.24 %
Underperforming Assets:                
Loans 90 days and over (still accruing) $ 6,832   $ 4,407   $ 2,691   $ 1,525   $ 16,893     $ 6,832   $ 16,893  
Nonaccrual loans   461,702     511,959     521,245     590,820     594,709       461,702     594,709  
Foreclosed assets   3,374     5,786     6,235     6,325     7,986       3,374     7,986  
Total underperforming assets $ 471,908   $ 522,152   $ 530,171   $ 598,670   $ 619,588     $ 471,908   $ 619,588  
Classified and Criticized Assets:                
Nonaccrual loans $ 461,702   $ 511,959   $ 521,245   $ 590,820   $ 594,709     $ 461,702   $ 594,709  
Substandard loans (still accruing)   1,918,721     1,881,374     1,759,221     1,881,294     1,969,260       1,918,721     1,969,260  
Loans 90 days and over (still accruing)   6,832     4,407     2,691     1,525     16,893       6,832     16,893  
Total classified loans - "problem loans"   2,387,255     2,397,740     2,283,157     2,473,639     2,580,862       2,387,255     2,580,862  
Other classified assets   7,960     20,620     20,616     35,373     43,495       7,960     43,495  
Special Mention   705,154     804,028     805,901     893,109     1,008,716       705,154     1,008,716  
Total classified and criticized assets $ 3,100,369   $ 3,222,388   $ 3,109,674   $ 3,402,121   $ 3,633,073     $ 3,100,369   $ 3,633,073  
Loans 30-89 days past due (still accruing) $ 140,428   $ 114,038   $ 105,632   $ 83,030   $ 128,771     $ 140,428   $ 128,771  
Nonaccrual loans / EOP loans1   0.91 %   1.03 %   1.07 %   1.23 %   1.24 %     0.91 %   1.24 %
ACL / nonaccrual loans   133 %   119 %   116 %   102 %   100 %     133 %   100 %
Under-performing assets/EOP loans1   0.93 %   1.05 %   1.09 %   1.25 %   1.29 %     0.93 %   1.29 %
Under-performing assets/EOP assets   0.64 %   0.72 %   0.73 %   0.84 %   0.87 %     0.64 %   0.87 %
30+ day delinquencies/EOP loans1   0.29 %   0.24 %   0.22 %   0.18 %   0.30 %     0.29 %   0.30 %
                 
1Excludes loans held-for-sale.            
                 

              

                 
Non-GAAP Measures (unaudited)
($ and shares in thousands, except per share data)
                 
  Three Months Ended   Six Months Ended
  June 30, March 31, December 31, September 30, June 30,   June 30, June 30,
    2026     2026     2025     2025     2025       2026     2025  
Earnings Per Share:                
Net income applicable to common shares $ 249,381   $ 229,638   $ 212,589   $ 178,533   $ 121,375     $ 479,019   $ 262,000  
Adjustments:                
Pension plan loss (gain)   (13,240 )       15,878         (21,001 )     (13,240 )   (21,001 )
Tax effect1   2,890         (3,814 )       5,778       2,890     5,778  
Pension plan loss (gain), net   (10,350 )       12,064         (15,223 )     (10,350 )   (15,223 )
Merger-related charges   12,109     7,323     24,547     69,274     41,206       19,432     47,062  
Tax effect1   (792 )   (1,810 )   (5,896 )   (16,494 )   (11,337 )     (2,602 )   (12,426 )
Merger-related charges, net   11,317     5,513     18,651     52,780     29,869       16,830     34,636  
Debt securities (gains) losses   34     (75 )   (73 )   (7 )   41       (41 )   117  
Tax effect1   (7 )   19     18     2     (11 )     11     (25 )
Debt securities (gains) losses, net   27     (56 )   (55 )   (5 )   30       (30 )   92  
Distribution of excess pension assets       3,394                   3,394      
Tax effect1       (839 )                 (839 )    
Distribution of excess pension assets, net       2,555                   2,555      
FDIC special assessment           (2,994 )                  
Tax effect1           719                    
FDIC special assessment, net           (2,275 )                  
CECL Day 1 non-PCD provision expense                   75,604           75,604  
Tax effect1                   (20,802 )         (20,802 )
CECL Day 1 non-PCD provision expense, net                   54,802           54,802  
Total adjustments, net   994     8,012     28,385     52,775     69,478       9,005     74,307  
Net income applicable to common shares, adjusted $ 250,375   $ 237,650   $ 240,974   $ 231,308   $ 190,853     $ 488,024   $ 336,307  
Weighted average diluted common shares outstanding   383,273     388,054     389,550     390,496     361,436       385,697     340,250  
EPS, diluted $ 0.65   $ 0.59   $ 0.55   $ 0.46   $ 0.34     $ 1.24   $ 0.77  
Adjusted EPS, diluted $ 0.65   $ 0.61   $ 0.62   $ 0.59   $ 0.53     $ 1.27   $ 0.99  
NIM:                
Net interest income $ 578,988   $ 572,573   $ 580,832   $ 574,609   $ 514,790     $ 1,151,561   $ 902,433  
Add: FTE adjustment2   7,510     7,849     8,013     7,975     7,063       15,359     12,423  
Net interest income (FTE) $ 586,498   $ 580,422   $ 588,845   $ 582,584   $ 521,853     $ 1,166,920   $ 914,856  
Average earning assets $ 66,341,949   $ 65,433,548   $ 64,456,815   $ 64,032,811   $ 59,061,249     $ 65,890,258   $ 53,599,627  
NIM (GAAP)   3.49 %   3.50 %   3.60 %   3.59 %   3.49 %     3.50 %   3.37 %
NIM (FTE)   3.54 %   3.55 %   3.65 %   3.64 %   3.53 %     3.54 %   3.41 %
                 
Refer to last page of Non-GAAP reconciliations for footnotes.            


                 
Non-GAAP Measures (unaudited)
($ in thousands)
                 
  Three Months Ended   Six Months Ended
  June 30, March 31, December 31, September 30, June 30,   June 30, June 30,
    2026     2026     2025     2025     2025       2026     2025  
PPNR:                
Net interest income (FTE)2 $ 586,498   $ 580,422   $ 588,845   $ 582,584   $ 521,853     $ 1,166,920   $ 914,856  
Add: Noninterest income   153,564     122,346     109,759     130,461     132,517       275,910     226,311  
Total revenue (FTE)   740,062     702,768     698,604     713,045     654,370       1,442,830     1,141,167  
Less: Noninterest expense   (372,161 )   (364,704 )   (386,320 )   (445,734 )   (384,766 )     (736,865 )   (653,237 )
PPNR $ 367,901   $ 338,064   $ 312,284   $ 267,311   $ 269,604     $ 705,965   $ 487,930  
Adjustments:                
Pension plan loss (gain) $ (13,240 ) $   $ 15,878   $   $ (21,001 )   $ (13,240 ) $ (21,001 )
Debt securities (gains) losses   34     (75 )   (73 )   (7 )   41       (41 )   117  
Noninterest income adjustments   (13,206 )   (75 )   15,805     (7 )   (20,960 )     (13,281 )   (20,884 )
Adjusted noninterest income   140,358     122,271     125,564     130,454     111,557       262,629     205,427  
Adjusted revenue $ 726,856   $ 702,693   $ 714,409   $ 713,038   $ 633,410     $ 1,429,549   $ 1,120,283  
Adjustments:                
Merger-related charges $ 12,109   $ 7,323   $ 24,547   $ 69,274   $ 41,206     $ 19,432   $ 47,062  
FDIC Special Assessment           (2,994 )                  
Distribution of excess pension assets       3,394                   3,394      
Noninterest expense adjustments   12,109     10,717     21,553     69,274     41,206       22,826     47,062  
Adjusted total noninterest expense   (360,052 )   (353,987 )   (364,767 )   (376,460 )   (343,560 )     (714,039 )   (606,175 )
Adjusted PPNR $ 366,804   $ 348,706   $ 349,642   $ 336,578   $ 289,850     $ 715,510   $ 514,108  
Efficiency Ratio:                
Noninterest expense $ 372,161   $ 364,704   $ 386,320   $ 445,734   $ 384,766     $ 736,865   $ 653,237  
Less: Amortization of intangibles   (23,992 )   (25,623 )   (26,016 )   (26,184 )   (19,630 )     (49,615 )   (26,460 )
Noninterest expense, excl. amortization of intangibles   348,169     339,081     360,304     419,550     365,136       687,250     626,777  
Less: Amortization of tax credit investments   (7,807 )   (7,111 )   (9,822 )   (7,057 )   (5,815 )     (14,918 )   (9,239 )
Less: Noninterest expense adjustments   (12,109 )   (10,717 )   (21,553 )   (69,274 )   (41,206 )     (22,826 )   (47,062 )
Adjusted noninterest expense, excluding amortization $ 328,253   $ 321,253   $ 328,929   $ 343,219   $ 318,115     $ 649,506   $ 570,476  
Total revenue (FTE)2 $ 740,062   $ 702,768   $ 698,604   $ 713,045   $ 654,370     $ 1,442,830   $ 1,141,167  
Less: Debt securities (gains) losses   34     (75 )   (73 )   (7 )   41       (41 )   117  
Less: Pension plan loss (gain)   (13,240 )       15,878         (21,001 )     (13,240 )   (21,001 )
Total adjusted revenue $ 726,856   $ 702,693   $ 714,409   $ 713,038   $ 633,410     $ 1,429,549   $ 1,120,283  
Efficiency Ratio   47.0 %   48.3 %   51.6 %   58.8 %   55.8 %     47.6 %   54.9 %
Adjusted Efficiency Ratio   45.2 %   45.7 %   46.0 %   48.1 %   50.2 %     45.4 %   50.9 %
                 
Refer to last page of Non-GAAP reconciliations for footnotes.            


                 
Non-GAAP Measures (unaudited)
($ in thousands)
                 
  Three Months Ended   Six Months Ended
  June 30, March 31, December 31, September 30, June 30,   June 30, June 30,
    2026     2026     2025     2025     2025       2026     2025  
ROAE and ROATCE:                
Net income applicable to common shares $ 249,381   $ 229,638   $ 212,589   $ 178,533   $ 121,375     $ 479,019   $ 262,000  
Amortization of intangibles   23,992     25,623     26,016     26,184     19,630       49,615     26,460  
Tax effect1   (5,998 )   (6,406 )   (6,504 )   (6,546 )   (4,908 )     (12,404 )   (6,615 )
Amortization of intangibles, net   17,994     19,217     19,512     19,638     14,722       37,211     19,845  
Net income applicable to common shares, excluding intangibles amortization   267,375     248,855     232,101     198,171     136,097       516,230     281,845  
Total adjustments, net (see pg.12)   994     8,012     28,385     52,775     69,478       9,005     74,307  
Adjusted net income applicable to common shares, excluding intangibles amortization $ 268,369   $ 256,867   $ 260,486   $ 250,946   $ 205,575     $ 525,235   $ 356,152  
Average shareholders' equity $ 8,508,205   $ 8,544,220   $ 8,391,067   $ 8,168,575   $ 7,452,116     $ 8,526,113   $ 6,937,161  
Less: Average preferred equity   (243,719 )   (243,719 )   (243,719 )   (243,719 )   (243,719 )     (243,719 )   (243,719 )
Average shareholders' common equity $ 8,264,486   $ 8,300,501   $ 8,147,348   $ 7,924,856   $ 7,208,397     $ 8,282,394   $ 6,693,442  
Average goodwill and other intangible assets   (2,873,898 )   (2,894,824 )   (2,919,924 )   (2,931,319 )   (2,670,710 )     (2,884,304 )   (2,482,663 )
Average tangible shareholder's common equity $ 5,390,588   $ 5,405,677   $ 5,227,424   $ 4,993,537   $ 4,537,687     $ 5,398,090   $ 4,210,779  
ROAE   12.1 %   11.1 %   10.4 %   9.0 %   6.7 %     11.6 %   7.8 %
ROAE, adjusted   12.1 %   11.5 %   11.8 %   11.7 %   10.6 %     11.8 %   10.0 %
ROATCE   19.8 %   18.4 %   17.8 %   15.9 %   12.0 %     19.1 %   13.4 %
ROATCE, adjusted   19.9 %   19.0 %   19.9 %   20.1 %   18.1 %     19.5 %   16.9 %
                 
Refer to last page of Non-GAAP reconciliations for footnotes.            


           
Non-GAAP Measures (unaudited)
($ in thousands)
           
  As of
  June 30, March 31, December 31, September 30, June 30,
    2026     2026     2025     2025     2025  
Tangible Common Equity:          
Shareholders' equity $ 8,583,843   $ 8,510,653   $ 8,494,788   $ 8,309,271   $ 8,126,387  
Less: Preferred equity   (243,719 )   (243,719 )   (243,719 )   (243,719 )   (243,719 )
Shareholders' common equity $ 8,340,124   $ 8,266,934   $ 8,251,069   $ 8,065,552   $ 7,882,668  
Less: Goodwill and other intangible assets   (2,862,427 )   (2,886,419 )   (2,907,986 )   (2,926,960 )   (2,944,372 )
Tangible shareholders' common equity $ 5,477,697   $ 5,380,515   $ 5,343,083   $ 5,138,592   $ 4,938,296  
           
Total assets $ 74,189,417   $ 73,002,651   $ 72,151,967   $ 71,210,162   $ 70,979,805  
Less: Goodwill and other intangible assets   (2,862,427 )   (2,886,419 )   (2,907,986 )   (2,926,960 )   (2,944,372 )
Tangible assets $ 71,326,990   $ 70,116,232   $ 69,243,981   $ 68,283,202   $ 68,035,433  
           
Risk-weighted assets3 $ 55,349,162   $ 54,283,745   $ 53,617,620   $ 52,515,468   $ 52,517,871  
           
Tangible common equity to tangible assets   7.68 %   7.67 %   7.72 %   7.53 %   7.26 %
Tangible common equity to risk-weighted assets3   9.90 %   9.91 %   9.97 %   9.78 %   9.40 %
Tangible Common Book Value:          
Common shares outstanding   382,537     386,315     389,662     390,768     391,818  
Tangible common book value $ 14.32   $ 13.93   $ 13.71   $ 13.15   $ 12.60  
           
1Tax-effect calculations use management's estimate of the full year FTE tax rates (federal + state).
2Calculated using the federal statutory tax rate in effect of 21% for all periods.
3June 30, 2026 figures are preliminary.

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share this page:

Advanced Search Options

Search for:

Search scope:

Type:

Search in:

Date range:

The last

Sort by:

Sign up for:

Puerto Rico Business Tribune

The daily local news briefing you can trust. Every day. Subscribe now.

By signing up, you agree to our Terms & Conditions.